银轮股份(002126):完成股份回购,预计未来机器人配套价值量将逐步提升

<p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp; &nbsp; #核心观点：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;1、公司在3个月内完成股份回购，累计回购股份398.65万股，占总股本0.47%，回购总金额1亿元，将用于股权激励或员工持股计划。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;2、公司明确发展人形机器人关节模组产品，布局&quot;1+4+N&quot;产品规划，已取得10项专利授权，并与多家企业合作设立合资公司。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;3、公司海外业务营收占比超过25%，欧洲Setrab公司实现扭亏为盈，计划2025年实现欧洲银轮整体扭亏为盈目标。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;4、公司将进一步完善海外属地化制造布局，包括墨西哥第三工厂投产、马来西亚工厂投产、波兰工厂扩产等。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;#盈利预测与评级：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;预测2025-2027年EPS分别为1.23、1.63、2.04元，可比公司25年PE平均估值32倍，目标价39.36元，维持买入评级。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;#风险提示：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;新能源车业务配套量低于预期、数字能源业务配套量低于预期、海外工厂盈利低于预期。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;本报告摘要不保证其100%准确性，如有疑问，请阅读正文文件。</p><p><br/></p>