汉桑科技(301491):领先的高端音频ODM厂商,AIoT拓展成长边界-注册制新股纵览20250721

<p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp; &nbsp; #核心观点：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;1、汉桑科技是领先的高端音频ODM厂商，具备从流媒体模组到音频终端产品的完整技术和产品链。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;2、公司在高性能音频信号处理各环节技术领先，建立了云边端协同的系统框架，具备国际化布局优势。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;3、AIoT发展带动市场扩容，公司创新音频和AIoT智能产品收入占比逐年提升至50%。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;4、与可比公司相比，公司业绩稳定增长，毛利率较高且持续提升，资产负债率显著下行。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;5、22-24年公司外销收入占比超过97%，音频扩大器产品出口金额占比在2.15%-3.84%之间。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;#盈利预测与评级：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;1、公司24年利润规模达到可比公司中上游水平，22-24年营收和利润CAGR分别为2.41%和15.67%。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;2、综合毛利率持续提升，分别为28.49%/29.87%/32.50%，显著高于可比公司均值。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;3、可比公司PE（TTM）中值为35.53倍，所属行业近一个月静态市盈率为40.93倍。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;#风险提示：</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;1）境外经营及境外子公司管理风险；2）转移定价相关风险；3）境外销售占比较大且受美国关税政策影响；4）汇兑损益风险；5）存货跌价风险；6）实际控制权集中；7）对单一大客户依赖；8）募投项目产能利用情况存在不确定性。</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;</p><p style="margin-bottom: 0px; margin-top: 0px; color: rgb(108, 107, 107); font-family: 微软雅黑; font-size: 14px; font-variant-numeric: normal; font-variant-east-asian: normal; font-variant-alternates: normal; line-height: 25.2px; text-wrap: wrap;">&nbsp;&nbsp;&nbsp;&nbsp;本报告摘要不保证其100%准确性，如有疑问，请阅读正文文件。</p><p><br/></p>